The reference configuration everywhere is the iPhone 17 Pro, 256GB, $1,099 — the phone this crowd actually buys. Lease totals are monthly price × term, from Apple's launch-day pricing. Coverage adds use current AppleCare+ subscription rates or an AppleCare One slot. All figures exclude sales tax, which applies to every route roughly equally.
One reconstruction, flagged in the guide: Apple replaced the iPhone Upgrade Program page with a wind-down notice on launch day, removing the pricing, so the old program's 17 Pro monthly (~$57) is rebuilt from Apple's published formula — sticker plus bundled AppleCare+ with theft and loss, divided by 24. The press-verified base-model figures (Macworld's $42.41) confirm the formula produces the right numbers.
The buy-and-resell route uses Swappa average sale prices minus roughly 3% marketplace fees. That market is unusually strong in mid-2026; the guide says so rather than pretending the number is permanent.
Everything on this page was gathered July 28, 2026 — launch day. Lease pricing, AppleCare rates, and used-market values all drift; the used market in particular is unusually strong right now and props up the buy-and-resell route more than it historically has. The model (lease vs. loan, slices, the fleet rules) is the durable part.